{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Z01_1 财政拨款收入支出决算总表(财决01-1表)","Z03 收入决算表(财决03表)","Z04 支出决算表(财决04表)","Z08 一般公共预算财政拨款支出决算明细表(财决08表)","Z08_1 一般公共预算财政拨款基本支出决算明细表(财决08-","Z09 政府性基金预算财政拨款收入支出决算表(财决09表)"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Z01_1 财政拨款收入支出决算总表(财决01-1表)","index":0,"n_rows":40,"n_cols":27,"rows_kept":40,"cut":false,"hidden":false,"merged":[[4,17,5,17],[4,18,4,20],[4,21,4,23],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[37,0,37,5],[4,24,4,26],[4,7,4,9],[4,10,4,12],[4,13,4,15],[4,16,5,16],[3,0,3,4],[3,5,3,15],[3,16,3,26],[4,0,5,0],[4,1,5,1]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"财政拨款收入支出决算总表"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"财决01-1表"]
["编制单位：衡山县农业综合开发办公室",null,null,null,null,null,null,null,null,null,null,null,null,"2015年度",null,null,null,null,null,null,null,null,null,null,null,null,"金额单位：元"]
["收     入","","","","","支     出","","","","","","","","","","","支     出","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","","","项目(按支出性质和经济分类)","行次","年初预算数","","","调整预算数","","","决算数","",""]
["","","","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12","栏    次","","13","14","15","16","17","18","19","20","21"]
["一、一般公共预算财政拨款","1",1413200,1413200,18981924,"一、一般公共服务支出","31",0,0,0,0,0,0,0,0,0,"一、基本支出","54",623200,623200,0,623200,623200,0,1608071.62,1441924,166147.62]
["二、政府性基金预算财政拨款","2",0,0,300000,"二、外交支出","32",0,0,0,0,0,0,0,0,0,"    人员经费","55",508700,508700,0,508700,508700,0,1214805.51,1129775.51,85030]
["","3","","","","三、国防支出","33",0,0,0,0,0,0,0,0,0,"    日常公用经费","56",114500,114500,0,114500,114500,0,393266.11,312148.49,81117.62]
["","4","","","","四、公共安全支出","34",0,0,0,0,0,0,0,0,0,"二、项目支出","57",790000,790000,0,790000,790000,0,17540000,17540000,0]
["","5","","","","五、教育支出","35",0,0,0,0,0,0,0,0,0,"    基本建设类项目","58",0,0,0,0,0,0,0,0,0]
["","6","","","","六、科学技术支出","36",0,0,0,0,0,0,0,0,0,"    行政事业类项目","59",790000,790000,0,790000,790000,0,17540000,17540000,0]
["","7","","","","七、文化体育与传媒支出","37",0,0,0,0,0,0,0,0,0,"","60","","","","","","","","",""]
["","8","","","","八、社会保障和就业支出","38",0,0,0,0,0,0,119976,119976,0,"","61","","","","","","","","",""]
["","9","","","","九、医疗卫生与计划生育支出","39",0,0,0,0,0,0,0,0,0,"","62","","","","","","","","",""]
["","10","","","","十、节能环保支出","40",0,0,0,0,0,0,0,0,0,"","63","","","","","","","","",""]
["","11","","","","十一、城乡社区支出","41",0,0,0,0,0,0,0,0,0,"支出经济分类","64","—","—","—","—","—","—","—","—","—"]
["","12","","","","十二、农林水支出","42",1413200,1413200,0,1413200,1413200,0,18861948,18861948,0,"    工资福利支出","65","—","—","—","—","—","—",1009799.51,1009799.51,0]
["","13","","","","十三、交通运输支出","43",0,0,0,0,0,0,0,0,0,"    商品和服务支出","66","—","—","—","—","—","—",393266.11,312148.49,81117.62]
["","14","","","","十四、资源勘探信息等支出","44",0,0,0,0,0,0,0,0,0,"    对个人和家庭的补助","67","—","—","—","—","—","—",205006,119976,85030]
["","15","","","","十五、商业服务业等支出","45",0,0,0,0,0,0,0,0,0,"    对企事业单位的补贴","68","—","—","—","—","—","—",0,0,0]
["","16","","","","十六、金融支出","46",0,0,0,0,0,0,0,0,0,"    债务利息支出","69","—","—","—","—","—","—",0,0,0]
["","17","","","","十七、援助其他地区支出","47",0,0,0,0,0,0,0,0,0,"    基本建设支出","70","—","—","—","—","—","—",0,0,0]
["","18","","","","十八、国土海洋气象等支出","48",0,0,0,0,0,0,0,0,0,"    其他资本性支出","71","—","—","—","—","—","—",17540000,17540000,0]
["","19","","","","十九、住房保障支出","49",0,0,0,0,0,0,0,0,0,"    其他支出","72","—","—","—","—","—","—",0,0,0]
["","20","","","","二十、粮油物资储备支出","50",0,0,0,0,0,0,0,0,0,"","73","","","","","","","","",""]
["","21","","","","二十一、其他支出","51",0,0,0,0,0,0,166147.62,0,166147.62,"","74","","","","","","","","",""]
["","22","","","","二十二、债务还本支出","52",0,0,0,0,0,0,0,0,0,"","75","","","","","","","","",""]
["","23","","","","二十三、债务付息支出","53",0,0,0,0,0,0,0,0,0,"","76","","","","","","","","",""]
["本年收入合计","24",1413200,1413200,19281924,"本年支出合计","77",1413200,1413200,0,1413200,1413200,0,19148071.620000001,18981924,166147.62,"本年支出合计","77",1413200,1413200,0,1413200,1413200,0,19148071.620000001,18981924,166147.62]
["","25","","","","","78","","","","","","","","","","","78","","","","","","","","",""]
["年初财政拨款结转和结余","26",0,0,311724,"年末财政拨款结转和结余","79",0,0,0,0,0,0,445576.38,311724,133852.38,"年末财政拨款结转和结余","79",0,0,0,0,0,0,445576.38,311724,133852.38]
["一、一般公共预算财政拨款","27",0,0,311724,"    基本支出结转","80",0,0,0,0,0,0,445576.38,311724,133852.38,"    基本支出结转","80",0,0,0,0,0,0,445576.38,311724,133852.38]
["二、政府性基金预算财政拨款","28",0,0,0,"    项目支出结转和结余","81",0,0,0,0,0,0,0,0,0,"    项目支出结转和结余","81",0,0,0,0,0,0,0,0,0]
["","29","","","","","82","","","","","","","","","","","82","","","","","","","","",""]
["总计","30",1413200,1413200,19593648,"总计","83",1413200,1413200,0,1413200,1413200,0,19593648,19293648,300000,"支出总计","83",1413200,1413200,0,1413200,1413200,0,19593648,19293648,300000]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"—2.%d —"]

{"sheet":"Z03 收入决算表(财决03表)","index":1,"n_rows":23,"n_cols":11,"rows_kept":23,"cut":false,"hidden":false,"merged":[[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[3,6,6,6],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[3,0,3,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[3,4,6,4],[3,5,6,5],[13,0,13,2],[19,0,19,2],[20,0,20,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2]]}
[null,null,null,null,null,null,"收入决算表"]
[null,null,null,null,null,null,null,null,null,null,"财决03表"]
["编制单位：衡山县农业综合开发办公室",null,null,null,null,null,"2015年度",null,null,null,"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",19411924,19281924,0,0,0,0,130000]
["208","","","社会保障和就业支出",119976,119976,0,0,0,0,0]
["20805","","","行政事业单位离退休",119976,119976,0,0,0,0,0]
["2080501","","","  归口管理的行政单位离退休",119976,119976,0,0,0,0,0]
["213","","","农林水支出",18991948,18861948,0,0,0,0,130000]
["21306","","","农业综合开发",18991948,18861948,0,0,0,0,130000]
["2130601","","","  机构运行",1311948,1181948,0,0,0,0,130000]
["2130602","","","  土地治理",13940000,13940000,0,0,0,0,0]
["2130603","","","  产业化经营",3500000,3500000,0,0,0,0,0]
["2130699","","","  其他农业综合开发支出",240000,240000,0,0,0,0,0]
["229","","","其他支出",300000,300000,0,0,0,0,0]
["22904","","","其他政府性基金及对应专项债务收入安排的支出",300000,300000,0,0,0,0,0]
["2290400","","","  其他政府性基金及对应专项债务收入安排的支出",300000,300000,0,0,0,0,0]
[]
[null,null,null,null,null,null,"—4.%d —"]

{"sheet":"Z04 支出决算表(财决04表)","index":2,"n_rows":23,"n_cols":10,"rows_kept":23,"cut":false,"hidden":false,"merged":[[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[10,0,10,2],[12,0,12,2],[13,0,13,2],[18,0,18,2],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[11,0,11,2],[19,0,19,2],[20,0,20,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2]]}
[null,null,null,null,null,"支出决算表"]
[null,null,null,null,null,null,null,null,null,"财决04表"]
["编制单位：衡山县农业综合开发办公室",null,null,null,null,"2015年度",null,null,null,"金额单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",19148071.620000001,1608071.62,17540000,0,0,0]
["208","","","社会保障和就业支出",119976,119976,0,0,0,0]
["20805","","","行政事业单位离退休",119976,119976,0,0,0,0]
["2080501","","","  归口管理的行政单位离退休",119976,119976,0,0,0,0]
["213","","","农林水支出",18861948,1321948,17540000,0,0,0]
["21306","","","农业综合开发",18861948,1321948,17540000,0,0,0]
["2130601","","","  机构运行",1181948,1081948,100000,0,0,0]
["2130602","","","  土地治理",13940000,0,13940000,0,0,0]
["2130603","","","  产业化经营",3500000,0,3500000,0,0,0]
["2130699","","","  其他农业综合开发支出",240000,240000,0,0,0,0]
["229","","","其他支出",166147.62,166147.62,0,0,0,0]
["22904","","","其他政府性基金及对应专项债务收入安排的支出",166147.62,166147.62,0,0,0,0]
["2290400","","","  其他政府性基金及对应专项债务收入安排的支出",166147.62,166147.62,0,0,0,0]
[]
[null,null,null,null,null,"— 4.%d —"]

{"sheet":"Z08 一般公共预算财政拨款支出决算明细表(财决08表)","index":3,"n_rows":22,"n_cols":96,"rows_kept":22,"cut":false,"hidden":false,"merged":[[4,55,6,55],[4,56,6,56],[4,9,6,9],[4,10,6,10],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,13,6,13],[4,14,6,14],[4,19,6,19],[4,20,6,20],[4,7,6,7],[4,8,6,8],[4,17,6,17],[4,18,6,18],[4,15,6,15],[4,16,6,16],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[4,11,6,11],[4,12,6,12],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,41,6,41],[4,42,6,42],[4,37,6,37],[4,38,6,38],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[3,89,3,91],[3,92,3,95],[4,43,6,43],[4,44,6,44],[3,68,3,83],[3,84,3,88],[4,33,6,33],[4,34,6,34],[3,42,3,56],[3,57,3,67],[4,49,6,49],[4,50,6,50],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,35,6,35],[4,36,6,36],[4,53,6,53],[4,54,6,54],[4,51,6,51],[4,52,6,52],[4,45,6,45],[4,46,6,46],[4,39,6,39],[4,40,6,40],[4,73,6,73],[4,74,6,74],[4,61,6,61],[4,62,6,62],[4,47,6,47],[4,48,6,48],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,63,6,63],[4,64,6,64],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,93,6,93],[4,94,6,94],[4,87,6,87],[4,88,6,88],[4,79,6,79],[4,80,6,80],[4,91,6,91],[4,92,6,92],[4,85,6,85],[4,86,6,86],[9,0,9,2],[10,0,10,2],[4,81,6,81],[4,82,6,82],[4,75,6,75],[4,76,6,76],[4,83,6,83],[4,84,6,84],[4,77,6,77],[4,78,6,78],[4,95,6,95],[7,0,8,0],[7,1,8,1],[7,2,8,2],[4,89,6,89],[4,90,6,90],[19,0,19,3],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[11,0,11,2],[12,0,12,2],[17,0,17,2],[18,0,18,2]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"一般公共预算财政拨款支出决算明细表"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"财决08表"]
["编制单位：衡山县农业综合开发办公室",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015年度",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
["","","","合计",18981924,1009799.51,382420.24,495966.39,75387,55305.88,"—",0,0,720,312148.49,31845,0,0,0,500,8256.84,2000,0,0,2124.5,0,94644.98,0,0,3328,36746,0,0,0,0,0,30000,17462.38,26502.29,59,0,58679.5,119976,0,119976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17540000,0,100000,0,0,0,0,0,13255000,0,0,0,0,0,0,4185000,0,0,0,0,0,0,0,0,0,0,0,0]
["208","","","社会保障和就业支出",119976,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,119976,0,119976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["20805","","","行政事业单位离退休",119976,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,119976,0,119976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2080501","","","  归口管理的行政单位离退休",119976,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,119976,0,119976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","","","农林水支出",18861948,1009799.51,382420.24,495966.39,75387,55305.88,"—",0,0,720,312148.49,31845,0,0,0,500,8256.84,2000,0,0,2124.5,0,94644.98,0,0,3328,36746,0,0,0,0,0,30000,17462.38,26502.29,59,0,58679.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17540000,0,100000,0,0,0,0,0,13255000,0,0,0,0,0,0,4185000,0,0,0,0,0,0,0,0,0,0,0,0]
["21306","","","农业综合开发",18861948,1009799.51,382420.24,495966.39,75387,55305.88,"—",0,0,720,312148.49,31845,0,0,0,500,8256.84,2000,0,0,2124.5,0,94644.98,0,0,3328,36746,0,0,0,0,0,30000,17462.38,26502.29,59,0,58679.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17540000,0,100000,0,0,0,0,0,13255000,0,0,0,0,0,0,4185000,0,0,0,0,0,0,0,0,0,0,0,0]
["2130601","","","  机构运行",1181948,1009799.51,382420.24,495966.39,75387,55305.88,"—",0,0,720,72148.490000000005,31845,0,0,0,0,0,0,0,0,0,0,40303.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100000,0,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2130602","","","  土地治理",13940000,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13940000,0,0,0,0,0,0,0,10455000,0,0,0,0,0,0,3485000,0,0,0,0,0,0,0,0,0,0,0,0]
["2130603","","","  产业化经营",3500000,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3500000,0,0,0,0,0,0,0,2800000,0,0,0,0,0,0,700000,0,0,0,0,0,0,0,0,0,0,0,0]
["2130699","","","  其他农业综合开发支出",240000,0,0,0,0,0,"—",0,0,0,240000,0,0,0,0,500,8256.84,2000,0,0,2124.5,0,54341.49,0,0,3328,36746,0,0,0,0,0,30000,17462.38,26502.29,59,0,58679.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"— 13.%d —"]

{"sheet":"Z08_1 一般公共预算财政拨款基本支出决算明细表(财决08-","index":4,"n_rows":21,"n_cols":96,"rows_kept":21,"cut":false,"hidden":false,"merged":[[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,13,6,13],[4,14,6,14],[4,19,6,19],[4,20,6,20],[3,68,3,83],[3,84,3,88],[4,17,6,17],[4,18,6,18],[4,15,6,15],[4,16,6,16],[4,9,6,9],[4,10,6,10],[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[4,11,6,11],[4,12,6,12],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,41,6,41],[4,42,6,42],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[3,89,3,91],[3,92,3,95],[4,43,6,43],[4,44,6,44],[3,42,3,56],[3,57,3,67],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,45,6,45],[4,46,6,46],[4,67,6,67],[4,68,6,68],[4,35,6,35],[4,36,6,36],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,61,6,61],[4,62,6,62],[4,47,6,47],[4,48,6,48],[4,39,6,39],[4,40,6,40],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,33,6,33],[4,34,6,34],[4,37,6,37],[4,38,6,38],[4,94,6,94],[4,87,6,87],[4,88,6,88],[4,83,6,83],[4,84,6,84],[4,93,6,93],[4,63,6,63],[4,64,6,64],[9,0,9,2],[10,0,10,2],[4,81,6,81],[4,82,6,82],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,95,6,95],[7,0,8,0],[7,1,8,1],[7,2,8,2],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,85,6,85],[4,86,6,86],[4,71,6,71],[4,72,6,72],[11,0,11,2],[12,0,12,2],[17,0,17,2],[18,0,18,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[4,73,6,73],[4,74,6,74],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,65,6,65],[4,66,6,66],[4,69,6,69],[4,70,6,70]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"一般公共预算财政拨款基本支出决算明细表"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"财决08-1表"]
["编制单位：衡山县农业综合开发办公室",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015年度",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
["","","","合计",1441924,1009799.51,382420.24,495966.39,75387,55305.88,"—",0,0,720,312148.49,31845,0,0,0,500,8256.84,2000,0,0,2124.5,0,94644.98,0,0,3328,36746,0,0,0,0,0,30000,17462.38,26502.29,59,0,58679.5,119976,0,119976,0,0,0,0,0,0,0,0,0,0,0,0,"—","—","—","—","—","—","—","—","—","—","—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,"—","—"]
["208","","","社会保障和就业支出",119976,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,119976,0,119976,0,0,0,0,0,0,0,0,0,0,0,0,"—","—","—","—","—","—","—","—","—","—","—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,"—","—"]
["20805","","","行政事业单位离退休",119976,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,119976,0,119976,0,0,0,0,0,0,0,0,0,0,0,0,"—","—","—","—","—","—","—","—","—","—","—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,"—","—"]
["2080501","","","  归口管理的行政单位离退休",119976,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,119976,0,119976,0,0,0,0,0,0,0,0,0,0,0,0,"—","—","—","—","—","—","—","—","—","—","—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,"—","—"]
["213","","","农林水支出",1321948,1009799.51,382420.24,495966.39,75387,55305.88,"—",0,0,720,312148.49,31845,0,0,0,500,8256.84,2000,0,0,2124.5,0,94644.98,0,0,3328,36746,0,0,0,0,0,30000,17462.38,26502.29,59,0,58679.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"—","—","—","—","—","—","—","—","—","—","—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,"—","—"]
["21306","","","农业综合开发",1321948,1009799.51,382420.24,495966.39,75387,55305.88,"—",0,0,720,312148.49,31845,0,0,0,500,8256.84,2000,0,0,2124.5,0,94644.98,0,0,3328,36746,0,0,0,0,0,30000,17462.38,26502.29,59,0,58679.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"—","—","—","—","—","—","—","—","—","—","—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,"—","—"]
["2130601","","","  机构运行",1081948,1009799.51,382420.24,495966.39,75387,55305.88,"—",0,0,720,72148.490000000005,31845,0,0,0,0,0,0,0,0,0,0,40303.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"—","—","—","—","—","—","—","—","—","—","—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,"—","—"]
["2130699","","","  其他农业综合开发支出",240000,0,0,0,0,0,"—",0,0,0,240000,0,0,0,0,500,8256.84,2000,0,0,2124.5,0,54341.49,0,0,3328,36746,0,0,0,0,0,30000,17462.38,26502.29,59,0,58679.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"—","—","—","—","—","—","—","—","—","—","—",0,0,0,0,0,0,0,0,0,0,0,0,0,0,"—",0,0,0,0,0,0,0,0,0,0,0,"—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"— 14.%d —"]

{"sheet":"Z09 政府性基金预算财政拨款收入支出决算表(财决09表)","index":5,"n_rows":19,"n_cols":22,"rows_kept":19,"cut":false,"hidden":false,"merged":[[5,10,6,10],[5,11,6,11],[5,20,6,20],[5,21,6,21],[3,0,3,3],[3,4,3,7],[3,8,3,11],[3,12,3,17],[7,0,8,0],[7,1,8,1],[7,2,8,2],[4,0,6,2],[3,18,3,21],[4,8,6,8],[4,9,6,9],[5,13,6,13],[5,14,6,14],[4,20,4,21],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[5,6,6,6],[5,7,6,7],[4,19,6,19],[4,16,4,17],[4,18,6,18],[5,15,6,15],[5,16,6,16],[5,17,6,17],[4,13,4,15],[4,10,4,11],[4,12,6,12],[15,0,15,2],[16,0,16,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]]}
[null,null,null,null,null,null,null,null,null,null,null,"政府性基金预算财政拨款收入支出决算表"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"财决09表"]
["编制单位：衡山县农业综合开发办公室",null,null,null,null,null,null,null,null,null,null,"2015年度",null,null,null,null,null,null,null,null,null,"金额单位：元"]
["项目","","","","年初结转和结余","","","","本年收入","","","","本年支出","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","","合计","基本支出","项目支出","","合计","基本支出","","","项目支出","","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","小计","其中：基本建设资金收入","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["","","","合计",0,0,0,0,300000,300000,0,0,166147.62,166147.62,85030,81117.62,0,0,133852.38,133852.38,0,0]
["229","","","其他支出",0,0,0,0,300000,300000,0,0,166147.62,166147.62,85030,81117.62,0,0,133852.38,133852.38,0,0]
["22904","","","其他政府性基金及对应专项债务收入安排的支出",0,0,0,0,300000,300000,0,0,166147.62,166147.62,85030,81117.62,0,0,133852.38,133852.38,0,0]
["2290400","","","  其他政府性基金及对应专项债务收入安排的支出",0,0,0,0,300000,300000,0,0,166147.62,166147.62,85030,81117.62,0,0,133852.38,133852.38,0,0]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,null,null,null,null,null,null,null,null,"— 16.%d —"]